Urbana
Studio Profit Calculator
Enter your three numbers below — your full financial picture populates instantly.
Your Numbers
Fill in the three fields below. Everything else is calculated automatically.
$
$
$
Net Annual Income After Tax
—
Your estimated take-home earnings
Full Annual Breakdown
Weekly Income
Service Revenue Earnings (after rent & misc.)
—
Product Sales Earnings (50% commission)
—
Weekly Net Income
—
Annual Income
Annual Service Revenue (50 weeks)
—
Annual Product Revenue (50 weeks)
—
Annual Gratuity (18% of service revenue)
—
Annual Expenses
Annual Rental Expenses (52 weeks)
—
Annual Product Purchases (50% of product sales)
—
Annual General & Admin Expenses
—
Annual EI (1.63%)
—
CPP & Income Tax (~30%)
—
Net Annual Income After Tax
—
Monthly General & Admin Detail
Marketing Expenses (3% of monthly service revenue)
—
Professional Product Purchasing (12%)
—
Credit Card Processing Fees (3%)
—
Accounting / Bookkeeping / Tax Return
$100
Shop Supplies (1%)
—
Insurance
$125
Software Subscriptions
$100
Total Monthly G&A
—
Estimates for planning purposes only. Fixed costs (accounting $100 · insurance $125 · software $100/mo) are built in.
Tax figures are approximate (~30%). Consult a financial professional for personalized advice.